| Revenue | NOK 935K | +18% |
| EBITDA | NOK -331K | +80% |
| Net profit | NOK -322K | +81% |
| Total assets | NOK 1,8M | +14% |
| Equity | NOK 1,1M | -22% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 337 | 157 | 20 | 793 | 935 |
| Staff expenses | −0 | −32 | −368 | −156 | −5 | −0 |
| EBITDA | −3 | −1 252 | −3 111 | −4 200 | −1 669 | −331 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −1 252 | −3 111 | −4 200 | −1 669 | −331 |
| Net financials | 0 | 0 | 0 | −10 | −2 | 8 |
| Profit before tax | −3 | −1 252 | −3 111 | −4 210 | −1 671 | −322 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −1 252 | −3 111 | −4 210 | −1 671 | −322 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 26 | 1 309 | 2 535 | 800 | 1 617 | 1 849 |
| Equity | 26 | 1 089 | 1 875 | −2 335 | 1 435 | 1 113 |
| Long-term debt | 0 | 0 | 160 | 150 | 0 | 200 |
| Short-term debt | 0 | 220 | 500 | 2 985 | 182 | 536 |
| Total debt | 0 | 220 | 660 | 3 135 | 182 | 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svalbard United As | Company | 24.6% | 24.6% | 2022 |
Tcm Capital As | Company | 23.3% | 23.3% | 2022 |
Stein70000 As | Company | 10.3% | 10.3% | 2022 |
Novoton Ab | Company | 10.2% | 10.2% | 2022 |
N Aps | Company | 8.3% | 8.3% | 2022 |
Amplify Creatives As | Company | 5.6% | 5.6% | 2022 |
Sigvaldsen Holding As | Company | 5.2% | 5.2% | 2022 |
Erling Daell | Company | 4.2% | 4.2% | 2022 |
Pr Invest As | Company | 1.4% | 1.4% | 2022 |
Welt As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Oddvar Tornes | Chief Executive Officer | 0 companies |
| Daggan Dragisa Stamenkovic | Board of Directors | 0 companies |
| Håvard Claussen Martinsen | Chairman | 0 companies |
| Pål Sigvaldsen | Board of Directors | 0 companies |
| Kate Cunningham Havnevik | Board of Directors | 0 companies |
| Jon Martin Førland | Board of Directors | 0 companies |
| Thomas Gjelsnes | Board of Directors | 0 companies |
| Kristian Riis | Board of Directors | 0 companies |