| Revenue | NOK 4,3M | +12% |
| EBITDA | NOK 1,3M | +2% |
| Net profit | NOK 291K | +53% |
| Total assets | NOK 3M | -19% |
| Equity | NOK 342K | +580% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 963 | 3 062 | 3 286 | 3 799 | 4 256 |
| Staff expenses | −126 | −236 | −228 | −352 | −412 |
| EBITDA | 332 | 784 | 1 054 | 1 250 | 1 271 |
| Depreciation & amort. | −440 | −577 | −577 | −577 | −565 |
| EBIT | −108 | 207 | 476 | 673 | 706 |
| Net financials | −252 | −327 | −379 | −428 | −329 |
| Profit before tax | −360 | −120 | 98 | 245 | 376 |
| Tax | −79 | −25 | 22 | 55 | 85 |
| Net profit | −282 | −95 | 75 | 190 | 291 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 333 | 4 742 | 4 254 | 3 672 | 2 984 |
| Equity | −220 | −315 | −140 | 50 | 342 |
| Long-term debt | 5 442 | 4 905 | 4 268 | 3 431 | 2 479 |
| Short-term debt | 111 | 152 | 126 | 191 | 164 |
| Total debt | 5 554 | 5 057 | 4 394 | 3 622 | 2 642 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ES Deputy Member | Deputy Member | 2021 |
AS Deputy Member | Deputy Member | 2021 |
BF Deputy Member | Deputy Member | 2021 |
SA Chief Executive Officer | Chief Executive Officer | 2019 |
HM Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 26.74% | 26.74% | 2022 | |
| Company | 26.74% | 26.74% | 2022 | |
| Individual | 23.26% | 23.26% | 2022 | |
| Individual | 23.26% | 23.26% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Sylling Fjellstad | Deputy Member | 0 companies |
| Asle Skogstad | Deputy Member | 0 companies |
| Berit Fjellstad Larsen | Deputy Member | 0 companies |
| Svend Arne Sylling | Chief Executive Officer | 0 companies |
| Hanne Marie Rugstad Børke | Deputy Member | 0 companies |
| Anton Beck Dalum | Board of Directors | 0 companies |
| Odd-Hermann Roel Børke | Chairman | 0 companies |