| Revenue | NOK 0 | — |
| EBITDA | NOK -300K | +98% |
| Net profit | NOK -18,5M | +14% |
| Total assets | NOK 5,1M | -80% |
| Equity | NOK -23,7M | -189% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 1 314 | 133 | 181 | 0 |
| Staff expenses | −0 | −0 | −0 | −4 053 | −0 |
| EBITDA | −2 311 | −2 158 | −4 425 | −13 484 | −300 |
| Depreciation & amort. | −0 | −0 | −1 | −4 | −4 |
| EBIT | −2 311 | −2 158 | −4 426 | −13 488 | −304 |
| Net financials | 41 | 120 | −711 | −7 990 | −19 093 |
| Profit before tax | −2 271 | −2 039 | −5 137 | −21 478 | −19 397 |
| Tax | −501 | −448 | −1 129 | −1 | −851 |
| Net profit | −1 769 | −1 590 | −4 008 | −21 477 | −18 546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 605 | 22 355 | 31 995 | 25 004 | 5 087 |
| Equity | 295 | 5 295 | 6 952 | −8 219 | −23 747 |
| Long-term debt | 12 418 | 16 057 | 24 111 | 23 038 | 28 060 |
| Short-term debt | 6 892 | 1 003 | 931 | 10 185 | 774 |
| Total debt | 19 310 | 17 059 | 25 042 | 33 223 | 28 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Øverby | Chief Executive Officer | 0 companies |
| Linn Anne Bjelland Brunborg | Chief Executive Officer | 0 companies |
| Elise Rørslett Sporstøl | Board of Directors | 0 companies |
| Jan Roar Nordby | Chairman | 0 companies |
| Paul Jordahl | Chairman | 0 companies |
| Edel-Anita Westhagen-Fladset | Board of Directors | 0 companies |