| Revenue | NOK 263,3M | -8% |
| EBITDA | NOK -2,5M | -33% |
| Net profit | NOK -15M | -65% |
| Total assets | NOK 166,9M | +39% |
| Equity | NOK 42,7M | +5% |
| Employees | 204 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 139 518 | 199 297 | 188 482 | 286 513 | 263 334 |
| Staff expenses | −24 215 | −31 641 | −30 496 | −35 062 | −41 160 |
| EBITDA | −15 744 | 1 890 | −5 054 | −1 849 | −2 459 |
| Depreciation & amort. | −2 984 | −3 394 | −4 224 | −5 830 | −7 012 |
| EBIT | −18 728 | −1 504 | −9 278 | −7 679 | −9 471 |
| Net financials | −1 508 | −1 090 | −1 420 | −3 958 | −9 285 |
| Profit before tax | −20 236 | −2 594 | −10 698 | −11 637 | −18 756 |
| Tax | −4 452 | −563 | −2 353 | −2 560 | −3 736 |
| Net profit | −15 784 | −2 031 | −8 345 | −9 077 | −15 020 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78 398 | 82 799 | 78 873 | 120 456 | 166 880 |
| Equity | 26 110 | 32 856 | 34 730 | 40 723 | 42 698 |
| Long-term debt | 25 523 | 29 422 | 30 873 | 34 984 | 37 688 |
| Short-term debt | 26 766 | 20 521 | 13 271 | 44 750 | 86 494 |
| Total debt | 52 288 | 49 943 | 44 143 | 79 734 | 124 183 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Erling Karlsen | Chairman | 0 companies |
| Astrid Klo | Board of Directors | 0 companies |
| Erling Myrvang | Board of Directors | 0 companies |