| Revenue | NOK 2,2M | -82% |
| EBITDA | NOK -5,2M | -185% |
| Net profit | NOK -9,6M | -82% |
| Total assets | NOK 33,2M | +21% |
| Equity | NOK -6,2M | -393% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 639 | 109 | 5 434 | 12 490 | 2 235 |
| Staff expenses | −2 279 | −1 948 | −1 659 | −3 868 | −3 876 |
| EBITDA | −4 830 | −3 843 | −1 069 | −1 831 | −5 226 |
| Depreciation & amort. | −608 | −1 958 | −2 181 | −2 411 | −2 502 |
| EBIT | −5 438 | −5 802 | −3 250 | −4 242 | −7 728 |
| Net financials | −135 | −275 | −653 | −1 030 | −1 867 |
| Profit before tax | −5 573 | −6 077 | −3 904 | −5 272 | −9 595 |
| Tax | 5 | −0 | −0 | −0 | −0 |
| Net profit | −5 577 | −6 077 | −3 904 | −5 272 | −9 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 641 | 22 764 | 33 619 | 27 331 | 33 155 |
| Equity | 10 148 | 4 071 | 7 377 | 2 104 | −6 168 |
| Long-term debt | 0 | 9 000 | 8 350 | 16 657 | 16 407 |
| Short-term debt | 8 493 | 9 693 | 17 892 | 8 570 | 22 916 |
| Total debt | 8 493 | 18 693 | 26 242 | 25 227 | 39 323 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.43% | 66.43% | 2024 | |
| Company | 2.43% | 2.43% | 2024 | |
| Individual | 1.65% | 1.65% | 2024 | |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 | |
| Company | 1.16% | 1.16% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Hansen | Chief Executive Officer | 0 companies |
| Geir Johannessen | Chief Executive Officer | 0 companies |
| Magnus Midling-Jenssen | Board of Directors | 0 companies |
| Jarle Tveiten | Board of Directors | 0 companies |
| Åge Kristian Hansen | Chairman | 0 companies |