| Revenue | NOK 39,7M | +20% |
| EBITDA | NOK -9M | +29% |
| Net profit | NOK -8,8M | +44% |
| Total assets | NOK 25,2M | -33% |
| Equity | NOK -3,6M | -177% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 35 190 | 62 020 | 55 922 | 33 014 | 39 663 |
| Staff expenses | −8 974 | −7 924 | −7 618 | −10 581 | −6 551 |
| EBITDA | −7 909 | 2 645 | 3 141 | −12 616 | −8 986 |
| Depreciation & amort. | −1 075 | −936 | −851 | −3 057 | −993 |
| EBIT | −8 984 | 1 709 | 2 290 | −15 673 | −9 979 |
| Net financials | −1 073 | −1 263 | −1 140 | −3 435 | −1 078 |
| Profit before tax | −10 057 | 447 | 1 150 | −19 108 | −11 057 |
| Tax | −0 | −0 | −7 059 | −3 556 | −2 298 |
| Net profit | −10 057 | 447 | 8 208 | −15 552 | −8 759 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 41 406 | 37 163 | 33 760 | 37 788 | 25 218 |
| Equity | 19 907 | 24 353 | 19 364 | 4 658 | −3 589 |
| Long-term debt | 4 000 | 205 | 0 | 5 135 | 0 |
| Short-term debt | 17 499 | 12 605 | 14 395 | 27 995 | 24 009 |
| Total debt | 21 499 | 12 810 | 14 395 | 33 130 | 28 807 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Gjermundsen | Chief Executive Officer | 0 companies |
| Carsten Steenmark | Chief Executive Officer | 0 companies |
| Hans Kristian Hov-Melbye | Board of Directors | 0 companies |
| Alf Reidar Fjeld | Chairman | 0 companies |
| Marius Bu | Chairman | 0 companies |
| Bjørn Leiknes | Board of Directors | 0 companies |
| Kristoffer Olsen | Board of Directors | 0 companies |