| Revenue | NOK 9,6M | -4% |
| EBITDA | NOK 1,3M | -5% |
| Net profit | NOK -53K | +87% |
| Total assets | NOK 6,3M | -2% |
| Equity | NOK 1,3M | -4% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 104 | 3 016 | 4 918 | 10 333 | 10 008 | 9 611 |
| Staff expenses | −1 | −125 | −340 | −789 | −823 | −799 |
| EBITDA | −107 | 1 731 | 246 | 3 032 | 1 398 | 1 322 |
| Depreciation & amort. | −38 | −240 | −583 | −1 544 | −1 760 | −1 157 |
| EBIT | −145 | 1 491 | −337 | 1 488 | −362 | 165 |
| Net financials | −14 | −48 | −89 | −102 | −156 | −234 |
| Profit before tax | −159 | 1 443 | −426 | 1 386 | −518 | −68 |
| Tax | −0 | 281 | −94 | 307 | −114 | −15 |
| Net profit | −159 | 1 162 | −333 | 1 079 | −405 | −53 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 685 | 1 414 | 5 991 | 10 239 | 6 498 | 6 348 |
| Equity | −129 | 1 033 | 700 | 1 779 | 1 374 | 1 321 |
| Long-term debt | 0 | 34 | 4 674 | 5 733 | 4 310 | 3 418 |
| Short-term debt | 1 815 | 347 | 617 | 2 727 | 814 | 1 609 |
| Total debt | 1 815 | 381 | 5 291 | 8 460 | 5 124 | 5 027 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Padelon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Graver | Chairman | 0 companies |
| Torbjørn Slørdal | Board of Directors | 0 companies |
| Otto Svein Vinje | Chairman | 0 companies |
| Dag Eliasson Melhus | Board of Directors | 0 companies |