| Revenue | NOK 29,2M | -10% |
| EBITDA | NOK 3,8M | -53% |
| Net profit | NOK 2,8M | -55% |
| Total assets | NOK 12,2M | -27% |
| Equity | NOK 6,4M | +2% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 700 | 31 609 | 31 989 | 32 323 | 29 232 |
| Staff expenses | −6 007 | −6 421 | −6 146 | −6 880 | −4 701 |
| EBITDA | 7 670 | 8 034 | 8 303 | 8 146 | 3 808 |
| Depreciation & amort. | −304 | −296 | −298 | −248 | −232 |
| EBIT | 7 366 | 7 738 | 8 004 | 7 898 | 3 576 |
| Net financials | 40 | 35 | 72 | 166 | 61 |
| Profit before tax | 7 406 | 7 773 | 8 076 | 8 064 | 3 637 |
| Tax | 1 734 | 1 712 | 1 778 | 1 775 | 801 |
| Net profit | 5 672 | 6 061 | 6 298 | 6 289 | 2 836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 612 | 10 344 | 12 909 | 16 761 | 12 182 |
| Equity | 130 | 6 192 | 6 146 | 6 238 | 6 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 481 | 4 153 | 6 763 | 10 523 | 5 805 |
| Total debt | 11 481 | 4 153 | 6 763 | 10 523 | 5 805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LM Contact Person | Contact Person | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Døving | Contact Person | 0 companies |
| Henrik Gaupen Forsstrøm | Chief Executive Officer | 0 companies |
| Mikael Wilhelm Eriksson | Chairman | 0 companies |
| Carl Jacob Niclas Palmstierna | Board of Directors | 0 companies |
| Stefan Patrik Kullgren | Board of Directors | 0 companies |
| Martin Gösta Sellman | Chairman | 0 companies |
| Andreas Erik Tyseng | Board of Directors | 0 companies |