| Revenue | NOK 712K | +257% |
| EBITDA | NOK -47K | +86% |
| Net profit | NOK -672K | +28% |
| Total assets | NOK 5,5M | -5% |
| Equity | NOK 186K | -78% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 902 | 1 096 | 823 | 1 168 | 199 | 712 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 439 | 693 | 485 | 712 | −345 | −47 |
| Depreciation & amort. | −156 | −162 | −234 | −238 | −238 | −238 |
| EBIT | 284 | 531 | 250 | 473 | −584 | −286 |
| Net financials | −226 | −158 | −222 | −317 | −361 | −386 |
| Profit before tax | 58 | 373 | 29 | 156 | −945 | −672 |
| Tax | 12 | 82 | 6 | 34 | −7 | −0 |
| Net profit | 46 | 291 | 22 | 122 | −938 | −672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 5 764 | 6 579 | 6 349 | 6 371 | 5 795 | 5 510 |
| Equity | 1 361 | 1 652 | 1 674 | 1 796 | 858 | 186 |
| Long-term debt | 4 397 | 4 249 | 4 239 | 4 471 | 4 385 | 4 856 |
| Short-term debt | 6 | 678 | 436 | 104 | 552 | 467 |
| Total debt | 4 403 | 4 927 | 4 675 | 4 575 | 4 937 | 5 324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandgrind Holding As | Company | 33.3% | 33.3% | 2023 |
Forrest Holding As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Stenvoll | Chief Executive Officer | 0 companies |
| Roy Andre Sandgrind | Board of Directors | 0 companies |
| Kristian Torkildsen | Board of Directors | 0 companies |
| Tor Egil Krogstad | Chairman | 0 companies |