| Revenue | NOK 5,1M | +19% |
| EBITDA | NOK 3,3M | +11% |
| Net profit | NOK 479K | -16% |
| Total assets | NOK 37,1M | +2% |
| Equity | NOK 10,7M | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 019 | 2 419 | 3 838 | 4 333 | 5 138 |
| Staff expenses | −218 | −145 | −134 | −247 | −231 |
| EBITDA | 331 | 1 071 | 2 169 | 2 939 | 3 272 |
| Depreciation & amort. | −754 | −876 | −1 065 | −1 014 | −1 195 |
| EBIT | −423 | 195 | 1 103 | 1 925 | 2 078 |
| Net financials | 0 | −299 | −884 | −1 337 | −1 464 |
| Profit before tax | −423 | −104 | 219 | 588 | 614 |
| Tax | −0 | −0 | −0 | 18 | 135 |
| Net profit | −423 | −104 | 219 | 570 | 479 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 513 | 35 582 | 36 222 | 36 259 | 37 061 |
| Equity | 9 530 | 9 425 | 9 645 | 10 214 | 10 693 |
| Long-term debt | 20 000 | 24 997 | 25 160 | 24 777 | 24 197 |
| Short-term debt | 983 | 1 160 | 1 418 | 1 267 | 2 171 |
| Total debt | 20 983 | 26 157 | 26 578 | 26 045 | 26 368 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VL Deputy Member | Deputy Member | 2023 |
AG Deputy Member | Deputy Member | 2019 |
| Former (1) | ||
OR Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Deputy Chairman | 2023 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Lillevik | Deputy Member | 0 companies |
| Ole Ramshus Sælthun | Chief Executive Officer | 0 companies |
| Astrid Grøndal Trulssen | Deputy Member | 0 companies |
| Nils Asbjørn Lie | Board of Directors | 0 companies |
| Hanne Nygård-Bøe | Board of Directors | 0 companies |
| Gunn Kirsti Offerdal | Board of Directors | 0 companies |
| Inghild Lysne Sanden | Board of Directors | 0 companies |
| Annike Vanberg | Deputy Chairman | 0 companies |
| Yngve Hallén | Chairman | 0 companies |