Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAMVINLAGET AS
AS
Active
Org 923615679
Dronning Eufemias gate 16, 0191
Oslo
Wholesale of beverages
·
NACE 4634
Est. 2019 · 6 years old
3 employees
Monitor
Share
Norway
/
Companies
/
Wholesale of beverages
/
SAMVINLAGET AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
13M
26M
39M
52M
20M
2021
29M
2022
38M
2023
45M
2024
34M
2025
EBITDA
NOK millions
10M
8M
5M
3M
0M
5M
2021
6M
+20%
2022
8M
+33%
2023
7M
-12%
2024
4M
-43%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
20 469
28 968
37 847
45 417
34 429
Staff expenses
−736
−2 972
−3 827
−5 619
−5 934
EBITDA
4 730
5 712
7 707
6 652
3 702
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
4 730
5 712
7 707
6 652
3 702
Net financials
−127
124
−44
211
−33
Profit before tax
4 603
5 836
7 663
6 863
3 670
Tax
1 013
1 286
1 699
1 525
827
Net profit
3 590
4 550
5 964
5 338
2 842
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
14 799
22 634
31 356
30 042
29 231
Equity
867
1 917
1 000
3 338
3 481
Long-term debt
0
0
0
0
0
Short-term debt
13 914
20 717
30 356
26 704
25 750
Total debt
13 914
20 717
30 356
26 704
25 750
Financial ratios
5-year trend
EBITDA margin
10.8%
This company
15.8%
Market median
-32% vs market
2021
2025
Equity ratio
11.9%
This company
38.2%
Market median
-69% vs market
2021
2025
Return on equity
81.7%
This company
18.4%
Market median
+344% vs market
2021
2025
Net profit margin
8.3%
This company
8.1%
Market median
+2% vs market
2021
2025
Asset turnover
1.18×
This company
1.12×
Market median
+5% vs market
2021
2025
Debt / equity
7.40×
This company
0.62×
Market median
-1094% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on SAMVINLAGET AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
