| Revenue | NOK 14,2M | -2% |
| EBITDA | NOK 1,5M | +537% |
| Net profit | NOK 284K | +119% |
| Total assets | NOK 5,1M | -13% |
| Equity | NOK -2,3M | +11% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 301 | 14 535 | 14 214 |
| Staff expenses | −0 | −0 | −5 227 | −7 060 | −5 913 |
| EBITDA | −18 | −25 | −1 410 | −346 | 1 511 |
| Depreciation & amort. | −0 | −0 | −274 | −707 | −732 |
| EBIT | −18 | −25 | −1 683 | −1 053 | 780 |
| Net financials | 0 | −3 | −56 | −448 | −496 |
| Profit before tax | −18 | −28 | −1 740 | −1 501 | 284 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | −28 | −1 740 | −1 501 | 284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 681 | 1 645 | 6 105 | 5 811 | 5 080 |
| Equity | 672 | 643 | −1 097 | −2 598 | −2 314 |
| Long-term debt | 0 | 0 | 2 500 | 1 785 | 5 379 |
| Short-term debt | 9 | 2 | 4 702 | 6 624 | 2 015 |
| Total debt | 9 | 1 002 | 7 202 | 8 409 | 7 394 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MM Chief Executive Officer | Chief Executive Officer | 2022 |
HA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Myklebust | Chief Executive Officer | 0 companies |
| Hildegunn Aga Jensen | Chief Executive Officer | 0 companies |
| Bjørn Johnsson | Chief Executive Officer | 0 companies |
| Jonathan Christopher Lynn | Board of Directors | 0 companies |
| Odd Einar Tufteland | Chairman | 0 companies |
| Ragnhild Storheim Johnsson | Board of Directors | 0 companies |