| Revenue | NOK 647K | -79% |
| EBITDA | NOK 110K | +197% |
| Net profit | NOK -176K | +56% |
| Total assets | NOK 1,1M | -35% |
| Equity | NOK -976K | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 112 | 5 066 | 4 610 | 3 130 | 647 |
| Staff expenses | −1 993 | −1 612 | −1 696 | −1 127 | −0 |
| EBITDA | 279 | 132 | −403 | −114 | 110 |
| Depreciation & amort. | −197 | −211 | −213 | −233 | −250 |
| EBIT | 82 | −79 | −616 | −348 | −140 |
| Net financials | −72 | −61 | −59 | −54 | −36 |
| Profit before tax | 11 | −141 | −675 | −402 | −176 |
| Tax | 2 | 73 | −0 | −0 | −0 |
| Net profit | 8 | −214 | −675 | −402 | −176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 263 | 2 015 | 1 705 | 1 748 | 1 140 |
| Equity | 491 | 277 | −398 | −800 | −976 |
| Long-term debt | 890 | 742 | 593 | 445 | 1 990 |
| Short-term debt | 883 | 997 | 1 510 | 2 103 | 125 |
| Total debt | 1 773 | 1 738 | 2 104 | 2 548 | 2 115 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
KF Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Company | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aireen Karlsen Helland | Chief Executive Officer | 0 companies |
| Kim-Andre Frei | Chief Executive Officer | 0 companies |
| Alf Mangor Johannessen | Board of Directors | 0 companies |
| Geir Abel Ellingsen | Chairman | 0 companies |
| Bjørn Heireng | Board of Directors | 0 companies |
| Rino Andre Klaussen | Board of Directors | 0 companies |