| Revenue | NOK 0 | — |
| EBITDA | NOK -137K | -27% |
| Net profit | NOK -14,6M | -33% |
| Total assets | NOK 800,9M | +18% |
| Equity | NOK 125,5M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −105 | −116 | −107 | −137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −105 | −116 | −107 | −137 |
| Net financials | −3 814 | −11 878 | −13 166 | −17 405 | −19 740 |
| Profit before tax | −3 815 | −11 984 | −13 282 | −17 512 | −19 877 |
| Tax | −839 | −522 | −2 283 | −6 515 | −5 286 |
| Net profit | −2 976 | −11 462 | −11 000 | −10 997 | −14 591 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 538 813 | 527 504 | 574 648 | 680 650 | 800 876 |
| Equity | 173 524 | 162 062 | 151 063 | 140 066 | 125 475 |
| Long-term debt | 362 000 | 362 000 | 362 000 | 512 000 | 512 000 |
| Short-term debt | 3 289 | 3 442 | 61 585 | 28 584 | 163 400 |
| Total debt | 365 289 | 365 442 | 423 585 | 540 584 | 675 400 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SB Deputy Member | Deputy Member | 2020 |
LH Deputy Member | Deputy Member | 2020 |
FA Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Blokkum | Deputy Member | 0 companies |
| Lars Harald Bakstad | Deputy Member | 0 companies |
| Fredrik Advocaat Lund | Deputy Member | 0 companies |
| Bjørn Kristian Eide | Chairman | 0 companies |
| Eirik Strand | Board of Directors | 0 companies |
| Michael Borge | Board of Directors | 0 companies |