| Revenue | NOK 5,9M | -9% |
| EBITDA | NOK -455K | -234% |
| Net profit | NOK -380K | -280% |
| Total assets | NOK 1M | -34% |
| Equity | NOK 47K | -89% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 094 | 5 696 | 5 950 | 6 777 | 6 893 | 6 468 | 5 882 |
| Staff expenses | −874 | −1 972 | −2 098 | −2 859 | −2 838 | −2 942 | −3 253 |
| EBITDA | 51 | −163 | 104 | −157 | 500 | 340 | −455 |
| Depreciation & amort. | −7 | −35 | −41 | −50 | −56 | −67 | −30 |
| EBIT | 44 | −197 | 63 | −207 | 444 | 273 | −485 |
| Net financials | −6 | −21 | −24 | −13 | −8 | −2 | −2 |
| Profit before tax | 38 | −218 | 39 | −220 | 436 | 271 | −487 |
| Tax | 6 | −48 | 16 | −22 | 96 | 60 | −107 |
| Net profit | 32 | −170 | 23 | −198 | 340 | 211 | −380 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 274 | 1 305 | 1 031 | 1 112 | 1 217 | 1 583 | 1 043 |
| Equity | 220 | 50 | 74 | −124 | 216 | 427 | 47 |
| Long-term debt | 153 | 109 | 72 | 34 | 0 | 0 | 0 |
| Short-term debt | 901 | 1 146 | 886 | 1 202 | 1 001 | 1 156 | 996 |
| Total debt | 1 054 | 1 255 | 958 | 1 236 | 1 001 | 1 156 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Sætereng Oksvold | Chief Executive Officer | 0 companies |
| Dan Sverre Høin Hanssen | Chief Executive Officer | 0 companies |
| Stein Arild Lyng | Chairman | 0 companies |
| Erik Sakshaug | Board of Directors | 0 companies |