| Revenue | NOK 11,9M | -8% |
| EBITDA | NOK 252K | -74% |
| Net profit | NOK 283K | -58% |
| Total assets | NOK 2,2M | -32% |
| Equity | NOK 554K | +33% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 835 | 12 672 | 12 309 | 12 907 | 11 866 |
| Staff expenses | −4 115 | −4 998 | −5 614 | −6 152 | −5 977 |
| EBITDA | 2 489 | 2 821 | 1 671 | 966 | 252 |
| Depreciation & amort. | −58 | −52 | −52 | −51 | −57 |
| EBIT | 2 430 | 2 770 | 1 620 | 915 | 195 |
| Net financials | 1 082 | 10 | 6 | 20 | 53 |
| Profit before tax | 3 512 | 2 779 | 1 626 | 935 | 248 |
| Tax | 577 | 613 | 439 | 260 | −35 |
| Net profit | 2 935 | 2 166 | 1 187 | 675 | 283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 698 | 4 538 | 4 170 | 3 264 | 2 218 |
| Equity | 55 | 2 221 | 666 | 418 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 643 | 2 317 | 3 504 | 2 846 | 1 665 |
| Total debt | 5 643 | 2 317 | 3 504 | 2 846 | 1 665 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2023 |
SG Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Jendal | Chief Executive Officer | 0 companies |
| Sølvi Gravem | Chief Executive Officer | 0 companies |
| Eirik Nilssen | Chairman | 0 companies |