| Revenue | NOK 19M | -5% |
| EBITDA | NOK 90K | -97% |
| Net profit | NOK -320K | -115% |
| Total assets | NOK 7,2M | -11% |
| Equity | NOK 4,2M | -6% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 102 | 16 085 | 16 825 | 20 067 | 19 038 |
| Staff expenses | −5 295 | −7 378 | −7 178 | −9 847 | −10 659 |
| EBITDA | 3 408 | 3 132 | 4 320 | 3 031 | 90 |
| Depreciation & amort. | −120 | −296 | −305 | −425 | −546 |
| EBIT | 3 289 | 2 836 | 4 015 | 2 606 | −456 |
| Net financials | −3 | −1 | 7 | 48 | 61 |
| Profit before tax | 3 286 | 2 835 | 4 022 | 2 654 | −395 |
| Tax | 855 | 624 | 885 | 584 | −75 |
| Net profit | 2 431 | 2 211 | 3 137 | 2 069 | −320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 297 | 5 766 | 8 383 | 8 101 | 7 240 |
| Equity | 218 | 1 913 | 2 869 | 4 438 | 4 175 |
| Long-term debt | 163 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 917 | 3 852 | 5 509 | 3 663 | 3 065 |
| Total debt | 8 080 | 3 852 | 5 515 | 3 663 | 3 065 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Winsløw Stie-Welsh | Chief Executive Officer | 0 companies |
| Mark Andrew Welsh | Chairman | 0 companies |