| Revenue | NOK 0 | — |
| EBITDA | NOK -205K | -55% |
| Net profit | NOK -194K | -40% |
| Total assets | NOK 657K | +7% |
| Equity | NOK -147K | +51% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | −72 | −66 | −132 | −205 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −56 | −72 | −66 | −132 | −205 |
| Net financials | −3 | −22 | −27 | −47 | −48 |
| Profit before tax | −59 | −93 | −93 | −179 | −253 |
| Tax | −13 | −21 | −20 | −39 | −58 |
| Net profit | −46 | −73 | −72 | −139 | −194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 514 | 550 | 567 | 614 | 657 |
| Equity | −15 | −88 | −160 | −300 | −147 |
| Long-term debt | 6 | 600 | 700 | 842 | 732 |
| Short-term debt | 524 | 38 | 27 | 72 | 72 |
| Total debt | 529 | 638 | 727 | 913 | 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krane Eriksen | Deputy Member | 0 companies |
| Rasmus Øystein Os | Chairman | 0 companies |