| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +10% |
| Net profit | NOK -65K | +13% |
| Total assets | NOK 594K | +1% |
| Equity | NOK -44K | +79% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −53 | −65 | −52 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −45 | −53 | −65 | −52 | −47 |
| Net financials | −3 | −20 | −25 | −42 | −39 |
| Profit before tax | −47 | −73 | −90 | −95 | −86 |
| Tax | −10 | −16 | −20 | −21 | −22 |
| Net profit | −37 | −57 | −70 | −74 | −65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 512 | 575 | 551 | 591 | 594 |
| Equity | −6 | −63 | −133 | −207 | −44 |
| Long-term debt | 6 | 0 | 660 | 760 | 585 |
| Short-term debt | 513 | 638 | 25 | 38 | 53 |
| Total debt | 518 | 638 | 684 | 798 | 638 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krane Eriksen | Deputy Member | 0 companies |
| Rasmus Øystein Os | Chairman | 0 companies |