| Revenue | NOK 188,2M | -2% |
| EBITDA | NOK 37,7M | -13% |
| Net profit | NOK 3,9M | -48% |
| Total assets | NOK 102,9M | -15% |
| Equity | NOK 27,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 172 498 | 169 318 | 186 691 | 192 491 | 188 194 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 892 | 10 077 | 31 822 | 43 159 | 37 744 |
| Depreciation & amort. | −0 | −0 | −14 988 | −29 017 | −29 668 |
| EBIT | 3 892 | 10 077 | 16 834 | 14 142 | 8 076 |
| Net financials | −1 776 | −642 | −136 | −4 437 | −3 058 |
| Profit before tax | 2 116 | 9 435 | 16 698 | 9 705 | 5 018 |
| Tax | 466 | 2 099 | 3 716 | 2 170 | 1 115 |
| Net profit | 1 650 | 7 336 | 12 982 | 7 535 | 3 903 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 094 | 75 296 | 102 696 | 120 392 | 102 858 |
| Equity | 11 671 | 19 007 | 25 085 | 27 504 | 27 402 |
| Long-term debt | 0 | 191 | 1 960 | 2 409 | 1 114 |
| Short-term debt | 49 424 | 56 098 | 75 652 | 90 480 | 74 342 |
| Total debt | 49 424 | 56 289 | 77 612 | 92 889 | 75 456 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Arne Carivau | Chief Executive Officer | 0 companies |
| Jan Andresen | Chief Executive Officer | 0 companies |
| Christine Steinstø | Board of Directors | 0 companies |
| Gøran Bruholt Andreassen | Chairman | 0 companies |
| Christian Otterbech | Board of Directors | 0 companies |