| Revenue | NOK 3,4M | +42% |
| EBITDA | NOK -10,7M | -6% |
| Net profit | NOK -18,9M | -7% |
| Total assets | NOK 27,3M | -26% |
| Equity | NOK 4,2M | -82% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 935 | 737 | 1 924 | 2 410 | 3 420 |
| Staff expenses | −484 | −2 520 | −5 150 | −6 014 | −5 773 |
| EBITDA | −843 | −3 640 | −9 239 | −10 141 | −10 735 |
| Depreciation & amort. | −1 226 | −3 311 | −4 881 | −6 814 | −7 245 |
| EBIT | −2 069 | −6 951 | −14 121 | −16 955 | −17 980 |
| Net financials | 345 | −771 | −1 137 | −794 | −924 |
| Profit before tax | −2 413 | −7 722 | −15 258 | −17 749 | −18 904 |
| Tax | −2 186 | −1 788 | −2 669 | −0 | −0 |
| Net profit | −227 | −5 934 | −12 589 | −17 749 | −18 904 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 748 | 27 495 | 35 836 | 37 051 | 27 281 |
| Equity | 5 760 | 3 827 | 22 604 | 23 099 | 4 195 |
| Long-term debt | 16 788 | 22 042 | 8 125 | 11 139 | 20 369 |
| Short-term debt | 1 200 | 1 626 | 5 108 | 2 813 | 2 717 |
| Total debt | 17 987 | 23 669 | 13 233 | 13 952 | 23 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørby Holding As | Company | 64.2% | 64.2% | 2024 |
Johs Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
Tk&Jk Invest As | Company | 8.9% | 8.9% | 2024 |
Authen Holding As | Company | 6.3% | 6.3% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
Lars Og Heidi As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Nikolai Lydersen | Chief Executive Officer | 0 companies |
| Carl Fredrik Kleppe | Chief Executive Officer | 0 companies |
| Thomas Korneliussen | Board of Directors | 0 companies |
| Geir Christian Karlsen | Board of Directors | 0 companies |
| Martin Authen | Board of Directors | 0 companies |
| Oscar Engeli | Chairman | 0 companies |
| Cato Lian | Board of Directors | 0 companies |
| Lars Bjørndalen Sørby | Chairman | 0 companies |
| Erik Bjørndalen Sørby | Board of Directors | 0 companies |
| Arne-Christian Gnutzmann | Board of Directors | 0 companies |