| Revenue | NOK 2,6M | -47% |
| EBITDA | NOK 383K | +140% |
| Net profit | NOK -209K | +86% |
| Total assets | NOK 11,8M | -4% |
| Equity | NOK 4,2M | +10% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 105 | 2 406 | 4 505 | 5 075 | 4 900 | 2 604 |
| Staff expenses | −49 | −1 288 | −2 824 | −4 610 | −3 106 | −606 |
| EBITDA | 44 | 119 | 410 | −2 375 | −957 | 383 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 44 | 119 | 410 | −2 375 | −957 | 383 |
| Net financials | 0 | −7 | −148 | −274 | −576 | −591 |
| Profit before tax | 44 | 112 | 261 | −2 649 | −1 533 | −209 |
| Tax | 8 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 36 | 112 | 261 | −2 649 | −1 533 | −209 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 629 | 3 478 | 8 969 | 9 040 | 12 212 | 11 750 |
| Equity | 130 | 475 | 1 279 | 1 380 | 3 807 | 4 202 |
| Long-term debt | 450 | 2 351 | 6 551 | 6 301 | 5 968 | 5 585 |
| Short-term debt | 49 | 652 | 1 139 | 1 359 | 2 436 | 1 964 |
| Total debt | 499 | 3 003 | 7 690 | 7 660 | 8 404 | 7 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
RT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rfurnes As | Company | 39.9% | 39.9% | 2023 |
Norict As | Company | 29.6% | 29.6% | 2023 |
Salire Holding As | Company | 15.1% | 15.1% | 2023 |
| Individual | 8.8% | 8.8% | 2023 | |
Mosj Holding As | Company | 7.4% | 7.4% | 2022 |
Savland Holding As | Company | 6.8% | 6.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Nordvik | Chief Executive Officer | 0 companies |
| Roy Terje Lind Furnes | Chief Executive Officer | 0 companies |
| Morten Sjøwall Eidsvik | Board of Directors | 0 companies |