| Revenue | NOK 44,5M | -3% |
| EBITDA | NOK -956K | +50% |
| Net profit | NOK -566K | +75% |
| Total assets | NOK 39,4M | -7% |
| Equity | NOK 8,3M | -7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 41 078 | 47 526 | 44 200 | 45 762 | 44 533 |
| Staff expenses | −10 989 | −11 292 | −11 773 | −12 371 | −11 878 |
| EBITDA | −1 396 | 3 | −1 711 | −1 918 | −956 |
| Depreciation & amort. | −25 | −59 | −59 | −34 | −10 |
| EBIT | −1 421 | −56 | −1 770 | −1 952 | −966 |
| Net financials | 111 | −2 276 | 113 | −528 | 384 |
| Profit before tax | −1 310 | −2 332 | −1 657 | −2 481 | −582 |
| Tax | −242 | 82 | −260 | −258 | −16 |
| Net profit | −1 068 | −2 414 | −1 397 | −2 223 | −566 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 318 | 46 224 | 43 083 | 42 203 | 39 425 |
| Equity | 13 916 | 11 245 | 11 370 | 8 967 | 8 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 395 | 30 911 | 27 797 | 29 337 | 27 348 |
| Total debt | 23 395 | 30 911 | 27 797 | 29 337 | 27 348 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ÅT Deputy Member | Deputy Member | 2025 |
IE Chief Executive Officer | Chief Executive Officer | 2015 |
PP Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Tharaldsen | Deputy Member | 0 companies |
| Ingeri Engelstad | Chief Executive Officer | 0 companies |
| Per Petterson | Deputy Member | 0 companies |
| Geir Berdahl | Board of Directors | 0 companies |
| Åse Ingeborg Eia Ryvarden | Board of Directors | 0 companies |
| Geir Magne Gulliksen | Board of Directors | 0 companies |
| Mads Nygaard | Chairman | 0 companies |