| Revenue | NOK 68,6M | +25% |
| EBITDA | NOK 4,5M | +133% |
| Net profit | NOK 3M | +194% |
| Total assets | NOK 28,3M | +22% |
| Equity | NOK 9,6M | +35% |
| Employees | 34 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 35 876 | 37 451 | 44 716 | 53 025 | 54 771 | 68 595 |
| Staff expenses | −10 675 | −11 798 | −14 904 | −17 784 | −19 083 | −22 175 |
| EBITDA | 1 988 | 3 156 | 3 058 | 1 448 | 1 933 | 4 496 |
| Depreciation & amort. | −177 | −579 | −165 | −188 | −276 | −308 |
| EBIT | 1 811 | 2 577 | 2 894 | 1 259 | 1 657 | 4 189 |
| Net financials | −0 | 6 | −66 | 1 559 | −325 | −316 |
| Profit before tax | 1 811 | 2 583 | 2 828 | 2 819 | 1 332 | 3 873 |
| Tax | 407 | 571 | 636 | 284 | 299 | 837 |
| Net profit | 1 404 | 2 011 | 2 192 | 2 534 | 1 033 | 3 036 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 14 734 | 14 758 | 18 515 | 19 654 | 23 155 | 28 278 |
| Equity | 6 584 | 6 646 | 7 266 | 7 032 | 7 112 | 9 577 |
| Long-term debt | 425 | 125 | 450 | 150 | 0 | 0 |
| Short-term debt | 7 725 | 7 988 | 10 799 | 12 472 | 16 043 | 18 701 |
| Total debt | 8 150 | 8 113 | 11 249 | 12 622 | 16 043 | 18 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modalsli Rør Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Nilsen | Chief Executive Officer | 0 companies |
| Karl Tron Skarpenes | Chairman | 0 companies |
| Sveinung Stuhaug | Board of Directors | 0 companies |