| Revenue | NOK 987K | -7% |
| EBITDA | NOK 500K | -7% |
| Net profit | NOK 259K | -4% |
| Total assets | NOK 3M | +5% |
| Equity | NOK 2,2M | +14% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 328 | 709 | 865 | 994 | 1 134 | 1 064 | 987 |
| Staff expenses | −3 | −0 | −6 | −0 | −0 | −0 | −0 |
| EBITDA | 226 | 348 | 506 | 556 | 671 | 537 | 500 |
| Depreciation & amort. | −2 | −10 | −20 | −79 | −122 | −123 | −122 |
| EBIT | 224 | 338 | 486 | 477 | 549 | 414 | 378 |
| Net financials | −4 | −13 | −34 | −69 | −83 | −66 | −46 |
| Profit before tax | 220 | 325 | 452 | 407 | 466 | 347 | 332 |
| Tax | 48 | 71 | 99 | 90 | 102 | 76 | 73 |
| Net profit | 172 | 253 | 353 | 318 | 363 | 271 | 259 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 523 | 1 188 | 2 904 | 3 016 | 3 029 | 2 869 | 3 008 |
| Equity | 346 | 599 | 952 | 1 270 | 1 633 | 1 903 | 2 163 |
| Long-term debt | 2 | 451 | 1 756 | 1 567 | 1 234 | 832 | 628 |
| Short-term debt | 176 | 138 | 197 | 179 | 162 | 134 | 217 |
| Total debt | 177 | 589 | 1 953 | 1 746 | 1 396 | 966 | 846 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grinco As | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
Mapcon As | Company | 16.7% | 16.7% | 2022 |
Hallaråker Invest As | Company | 16.7% | 16.7% | 2022 |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Hallaråker | Deputy Chairman | 0 companies |
| Ståle Grindheim | Board of Directors | 0 companies |
| Magne Oddvar Pedersen | Board of Directors | 0 companies |