| Revenue | NOK 11,1M | -7% |
| EBITDA | NOK 59K | +108% |
| Net profit | NOK 220K | +146% |
| Total assets | NOK 9,9M | -1% |
| Equity | NOK 5,4M | -1% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 870 | 10 682 | 10 639 | 9 983 | 9 902 | 10 475 | 11 108 | 11 300 | 10 928 | 11 024 | 10 882 | 11 488 | 11 245 | 11 585 | 12 360 | 11 848 | 11 054 |
| Staff expenses | −5 361 | −5 499 | −5 335 | −5 518 | −6 077 | −6 163 | −6 378 | −6 575 | −6 622 | −6 803 | −6 746 | −7 009 | −6 508 | −6 661 | −7 097 | −7 145 | −6 540 |
| EBITDA | 276 | 369 | 127 | 310 | −367 | 26 | 410 | 254 | 205 | 228 | −142 | −419 | 247 | 413 | −528 | −780 | 59 |
| Depreciation & amort. | −127 | −107 | −89 | −70 | −53 | −41 | −36 | −73 | −30 | −29 | −25 | −24 | −19 | −34 | −9 | −5 | −4 |
| EBIT | 149 | 262 | 38 | 240 | −420 | −14 | 375 | 181 | 175 | 199 | −167 | −442 | 228 | 379 | −538 | −785 | 55 |
| Net financials | 218 | 185 | 178 | 182 | 280 | 212 | 108 | 178 | 127 | 131 | 226 | 229 | 228 | 233 | 246 | 307 | 165 |
| Profit before tax | 367 | 447 | 216 | 422 | −139 | 197 | 483 | 359 | 302 | 330 | 59 | −213 | 456 | 612 | −292 | −478 | 220 |
| Tax | 76 | 101 | 63 | 120 | −38 | 55 | 131 | 104 | 77 | 82 | 5 | −45 | 101 | 145 | −0 | −0 | −0 |
| Net profit | 290 | 346 | 154 | 302 | −102 | 142 | 352 | 255 | 225 | 248 | 55 | −168 | 355 | 467 | −292 | −478 | 220 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 186 | 7 436 | 7 301 | 8 004 | 8 302 | 9 133 | 9 400 | 9 831 | 10 199 | 10 208 | 9 981 | 9 528 | 11 316 | 11 648 | 10 811 | 9 936 | 9 885 |
| Equity | 3 806 | 4 153 | 4 279 | 4 581 | 4 479 | 4 621 | 4 973 | 5 228 | 5 452 | 5 700 | 5 754 | 5 587 | 5 942 | 6 219 | 5 927 | 5 449 | 5 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 379 | 3 284 | 3 022 | 3 423 | 3 823 | 4 512 | 4 428 | 4 603 | 4 746 | 4 509 | 4 226 | 3 941 | 5 375 | 5 429 | 4 884 | 4 486 | 4 481 |
| Total debt | 3 379 | 3 284 | 3 022 | 3 423 | 3 823 | 4 512 | 4 428 | 4 603 | 4 746 | 4 509 | 4 226 | 3 941 | 5 375 | 5 429 | 4 884 | 4 486 | 4 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EH Deputy Member | Deputy Member | 2024 | — | — |
SA Deputy Member | Deputy Member | 2021 | — | — |
BA Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grannar As | Company | 10.7% | 10.7% | 2024 |
Etne Kommune | Company | 8.0% | 8.0% | 2024 |
Vindafjord Kommune | Company | 6.1% | 6.1% | 2024 |
| Individual | 4.9% | 4.9% | 2024 | |
Diverse Ukjent Aksjonærer | Company | 4.9% | 4.9% | 2024 |
Sparebanken Norge | Company | 4.0% | 4.0% | 2024 |
Sparebank 1 Sør-Norge Asa | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Hardanger Folkeblad As | Company | 1.6% | 1.6% | 2024 |
Kvinnheringen As | Company | 1.6% | 1.6% | 2024 |
Omg Holdings As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astri Tjelmeland Tverå | Deputy Member | 0 companies |
| Arve Skogen | Chief Executive Officer | 0 companies |
| Eline Heggen Mæland | Deputy Member | 0 companies |
| Siri Alice Nonslid | Deputy Member | 0 companies |
| Bernt Arne Skjold | Deputy Member | 0 companies |
| Irene Margrete Mæland Haraldsen | Board of Directors | 0 companies |
| Anne Tone Salte Andersen | Board of Directors | 0 companies |
| Britt Randi Stokkevåg | Board of Directors | 0 companies |
| Randi Bjelland Ronæs | Board of Directors | 0 companies |
| Asbjørn Moe | Chairman | 0 companies |
| John Karsten Hustveit | Board of Directors | 0 companies |
| Øyvind Valen | Chairman | 0 companies |
| Grethe Hopland Ravn | Board of Directors | 0 companies |