| Revenue | NOK 6,8M | +78% |
| EBITDA | NOK -14,1M | +30% |
| Net profit | NOK -20,5M | +16% |
| Total assets | NOK 23,9M | +1% |
| Equity | NOK -615K | -103% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 431 | 1 767 | 3 848 | 6 838 |
| Staff expenses | −940 | −464 | −8 728 | −13 748 | −11 488 |
| EBITDA | −1 825 | −1 938 | −15 739 | −20 195 | −14 088 |
| Depreciation & amort. | −230 | −2 216 | −3 322 | −4 698 | −4 732 |
| EBIT | −2 055 | −4 154 | −19 061 | −24 893 | −18 820 |
| Net financials | −18 | −110 | 35 | 450 | −1 642 |
| Profit before tax | −2 073 | −4 264 | −19 026 | −24 443 | −20 461 |
| Tax | −461 | −1 279 | 1 740 | −0 | −0 |
| Net profit | −1 611 | −2 986 | −20 766 | −24 443 | −20 461 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 12 383 | 26 074 | 28 140 | 23 570 | 23 881 |
| Equity | 6 628 | 19 006 | −247 | 19 206 | −615 |
| Long-term debt | 1 644 | 967 | 0 | 0 | 0 |
| Short-term debt | 4 110 | 4 696 | 28 387 | 4 364 | 24 495 |
| Total debt | 5 754 | 5 663 | 28 387 | 4 364 | 24 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
HA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 46.9% | 46.9% | 2023 | |
| Individual | 46.9% | 46.9% | 2022 | |
| Company | 16.85% | 16.85% | 2023 | |
| Company | 16.85% | 16.85% | 2023 | |
| Company | 5.83% | 5.83% | 2023 | |
| Company | 5.04% | 5.04% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 1.02% | 1.02% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Anfinnsen | Chief Executive Officer | 0 companies |
| Henning Adler Gravklev | Chief Executive Officer | 0 companies |
| Eva Cecilie Sandberg | Chief Executive Officer | 0 companies |
| Øyvind Gjærevoll Schanke | Board of Directors | 0 companies |
| Kristine Langva | Chairman | 0 companies |
| Geir Langfeldt Olsen | Board of Directors | 0 companies |
| Kari Elisabeth Olrud Moen | Board of Directors | 0 companies |
| David Andreas Baum | Board of Directors | 0 companies |
| Niels Kristian Axelsen | Board of Directors | 0 companies |
| Vidar Aksland | Chairman | 0 companies |