| Revenue | NOK 7,7M | +9% |
| EBITDA | NOK -10M | +4% |
| Net profit | NOK -13,1M | -5% |
| Total assets | NOK 37,3M | +97% |
| Equity | NOK 31,4M | +151% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 908 | 7 750 | 4 991 | 7 028 | 7 667 |
| Staff expenses | −2 110 | −6 405 | −6 450 | −8 608 | −7 835 |
| EBITDA | −734 | −4 068 | −7 139 | −10 449 | −9 979 |
| Depreciation & amort. | −39 | −49 | −85 | −1 806 | −3 309 |
| EBIT | −773 | −4 116 | −7 224 | −12 255 | −13 288 |
| Net financials | 2 | −50 | −221 | −206 | 157 |
| Profit before tax | −771 | −4 167 | −7 445 | −12 461 | −13 131 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −771 | −4 167 | −7 445 | −12 461 | −13 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 408 | 4 998 | 10 685 | 18 904 | 37 277 |
| Equity | −187 | 3 640 | 4 941 | 12 501 | 31 368 |
| Long-term debt | 0 | 0 | 3 500 | 3 500 | 3 267 |
| Short-term debt | 594 | 1 358 | 2 244 | 2 903 | 2 642 |
| Total debt | 594 | 1 358 | 5 744 | 6 403 | 5 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PS Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møsbu As | Company | 23.9% | 23.9% | 2023 |
Kononsky As | Company | 15.4% | 15.4% | 2023 |
Barlien Invest As | Company | 15.4% | 15.4% | 2023 |
Hoke As | Company | 12.8% | 12.8% | 2023 |
Runwayfbu Fund I As | Company | 6.3% | 6.3% | 2023 |
Magnus & Co As | Company | 5.0% | 5.0% | 2023 |
Startuplab Founders Fund Ii As | Company | 3.3% | 3.3% | 2023 |
Krokus Invest As | Company | 2.2% | 2.2% | 2023 |
Cervisia As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.8% | 1.8% | 2023 | |
Brass Industries As | Company | 1.4% | 1.4% | 2023 |
Stratel As | Company | 1.3% | 1.3% | 2023 |
Excession As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Owren Valmot | Chief Executive Officer | 0 companies |
| Peder Solberg Hjermann | Observer | 0 companies |
| Gunnar Evensen | Chairman | 0 companies |
| Stig Nordal | Board of Directors | 0 companies |
| Lisa Marie Nyvoll | Board of Directors | 0 companies |
| Pål Bjarni Knem Ingebrigtsen | Board of Directors | 0 companies |
| Michael Kononsky | Board of Directors | 0 companies |
| Christian Grossenbacher | Board of Directors | 0 companies |