| Revenue | NOK 0 | — |
| EBITDA | NOK -440K | -26% |
| Net profit | NOK -398K | -30% |
| Total assets | NOK 140,4M | -1% |
| Equity | NOK -675K | -144% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −20 | −20 | −20 |
| EBITDA | −0 | −65 | −272 | −418 | −350 | −440 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −65 | −272 | −418 | −350 | −440 |
| Net financials | 0 | −0 | 3 737 | 976 | 441 | 42 |
| Profit before tax | −0 | −65 | 3 465 | 558 | 91 | −398 |
| Tax | −1 | −14 | 318 | −398 | 398 | −0 |
| Net profit | 1 | −51 | 3 147 | 956 | −306 | −398 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 25 | 35 | 147 140 | 144 917 | 141 724 | 140 398 |
| Equity | 25 | −26 | 30 | 30 | −276 | −675 |
| Long-term debt | 0 | 60 | 143 713 | 142 083 | 140 123 | 139 021 |
| Short-term debt | 0 | 0 | 3 397 | 2 804 | 1 878 | 2 051 |
| Total debt | 0 | 60 | 147 110 | 144 887 | 142 001 | 141 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Deputy Member | Deputy Member | 2025 | — | — |
ØG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HG Deputy Member | Deputy Member | 2025 | — | — |
YD Deputy Member | Deputy Member | 2025 | — | — |
CB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prospective As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Espeland Jacobsen | Deputy Member | 0 companies |
| Øyvind Gjertsen | Chief Executive Officer | 0 companies |
| Heidi Gjertsen | Deputy Member | 0 companies |
| Yuly Durley Almanza Jacobsen | Deputy Member | 0 companies |
| Cathrine Borgen Haugen | Deputy Member | 0 companies |
| Kenneth Henry Espeland Jacobsen | Board of Directors | 0 companies |
| Lars Tormod Haugen | Chairman | 0 companies |
| Stig Andre Almanza Jacobsen | Board of Directors | 0 companies |