| Revenue | NOK 15M | +9% |
| EBITDA | NOK 2,2M | +17% |
| Net profit | NOK 1,3M | +17% |
| Total assets | NOK 5,9M | -23% |
| Equity | NOK 2,4M | -40% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 088 | 9 808 | 8 911 | 9 342 | 9 291 | 9 169 | 9 679 | 11 551 | 11 995 | 11 820 | 11 012 | 14 585 | 13 871 | 13 793 | 15 014 |
| Staff expenses | −0 | −5 979 | −6 093 | −5 594 | −5 614 | −4 827 | −4 935 | −5 476 | −6 275 | −6 892 | −6 717 | −6 306 | −8 650 | −8 010 | −7 734 | −8 711 |
| EBITDA | 0 | 635 | 604 | 497 | 773 | 1 198 | 823 | 814 | 1 152 | 1 134 | 1 177 | 795 | 1 325 | 1 648 | 1 861 | 2 170 |
| Depreciation & amort. | −0 | −80 | −89 | −85 | −159 | −148 | −85 | −102 | −104 | −28 | −20 | −18 | −240 | −349 | −367 | −372 |
| EBIT | 0 | 555 | 515 | 412 | 614 | 1 049 | 738 | 712 | 1 049 | 1 105 | 1 157 | 776 | 1 085 | 1 298 | 1 493 | 1 798 |
| Net financials | 0 | −136 | −46 | −23 | −41 | −30 | 76 | 69 | 74 | 80 | 73 | 66 | 28 | 101 | 16 | −19 |
| Profit before tax | 0 | 419 | 469 | 389 | 573 | 1 020 | 813 | 781 | 1 122 | 1 185 | 1 230 | 842 | 1 113 | 1 399 | 1 510 | 1 780 |
| Tax | −0 | 145 | 135 | 112 | 163 | 328 | 269 | 229 | 229 | 297 | 311 | 201 | 289 | 375 | 397 | 482 |
| Net profit | 0 | 274 | 333 | 277 | 410 | 691 | 544 | 552 | 893 | 889 | 918 | 641 | 824 | 1 024 | 1 113 | 1 298 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 481 | 3 424 | 3 183 | 3 343 | 3 653 | 3 700 | 3 950 | 4 921 | 5 254 | 5 842 | 5 835 | 7 976 | 7 716 | 7 642 | 5 861 |
| Equity | — | 902 | 936 | 963 | 1 023 | 1 214 | 1 258 | 1 310 | 1 703 | 2 092 | 2 510 | 2 401 | 3 937 | 3 961 | 4 074 | 2 448 |
| Long-term debt | 0 | 563 | 365 | 715 | 534 | 378 | 241 | 553 | 350 | 250 | 150 | 50 | 1 347 | 1 042 | 737 | 432 |
| Short-term debt | 0 | 2 017 | 2 123 | 1 505 | 1 787 | 2 062 | 2 202 | 2 087 | 2 868 | 2 912 | 3 181 | 3 383 | 2 692 | 2 713 | 2 831 | 2 981 |
| Total debt | 0 | 2 579 | 2 488 | 2 220 | 2 321 | 2 440 | 2 442 | 2 640 | 3 218 | 3 162 | 3 331 | 3 433 | 4 039 | 3 756 | 3 568 | 3 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2019 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aider Konsern As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Spydevold | Deputy Member | 0 companies |
| Jørgen Nymo | Chief Executive Officer | 0 companies |
| Harald Otto Spydevold | Chairman | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Aleksander Mathisen Hatteland | Board of Directors | 0 companies |