| Revenue | NOK 6,7M | +7% |
| EBITDA | NOK -303K | -329% |
| Net profit | NOK -1,9M | +59% |
| Total assets | NOK 10,5M | +22% |
| Equity | NOK 4,1M | +39% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 577 | 1 140 | 4 157 | 6 270 | 6 714 |
| Staff expenses | −0 | −14 | −85 | −1 837 | −3 166 | −2 900 |
| EBITDA | −979 | −2 046 | −1 542 | −2 925 | 133 | −303 |
| Depreciation & amort. | −1 | −385 | −1 689 | −3 102 | −4 121 | −1 284 |
| EBIT | −980 | −2 431 | −3 232 | −6 028 | −3 988 | −1 588 |
| Net financials | 0 | −129 | −418 | −508 | −568 | −263 |
| Profit before tax | −980 | −2 560 | −3 649 | −6 536 | −4 556 | −1 851 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −980 | −2 560 | −3 649 | −6 536 | −4 556 | −1 851 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 394 | 8 483 | 7 530 | 9 353 | 8 566 | 10 453 |
| Equity | 1 055 | −458 | −3 344 | −6 836 | 2 932 | 4 081 |
| Long-term debt | 0 | 5 878 | 7 372 | 12 479 | 2 833 | 3 083 |
| Short-term debt | 1 339 | 2 754 | 2 954 | 3 299 | 1 751 | 2 570 |
| Total debt | 1 339 | 8 632 | 10 326 | 15 778 | 4 584 | 5 653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundemoss As | Company | 40.1% | 40.1% | 2024 |
Nordic Touch As | Company | 32.1% | 32.1% | 2024 |
Gjelseth As | Company | 6.9% | 6.9% | 2024 |
Canna As | Company | 6.9% | 6.9% | 2024 |
Kiste As | Company | 1.7% | 1.7% | 2024 |
Daytwo As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Wayne Wang | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Moss Lundemo | Chief Executive Officer | 0 companies |
| Petter Faksvaag | Board of Directors | 0 companies |
| Stian Scheen Kiese | Board of Directors | 0 companies |
| Kenneth Skjold Sørensen | Board of Directors | 0 companies |
| Markus Almåsvold Gjelseth | Board of Directors | 0 companies |
| Markus Havig Gjelseth | Board of Directors | 0 companies |
| Martin Kiste | Board of Directors | 0 companies |
| Tormod Lundemo | Chairman | 0 companies |