| Revenue | NOK 1,5M | +68% |
| EBITDA | NOK 1M | +144% |
| Net profit | NOK -1,7M | +44% |
| Total assets | NOK 55,2M | -2% |
| Equity | NOK 22,2M | +49% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 225 | 920 | 730 | 889 | 1 495 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 200 | 663 | 451 | 415 | 1 012 |
| Depreciation & amort. | −208 | −401 | −660 | −978 | −980 |
| EBIT | −9 | 262 | −209 | −563 | 32 |
| Net financials | −210 | −911 | −1 671 | −3 261 | −2 172 |
| Profit before tax | −219 | −649 | −1 880 | −3 824 | −2 139 |
| Tax | −48 | −143 | −414 | −841 | −471 |
| Net profit | −171 | −506 | −1 466 | −2 983 | −1 669 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 018 | 27 841 | 54 232 | 56 431 | 55 194 |
| Equity | −130 | −637 | −2 103 | 14 914 | 22 245 |
| Long-term debt | 33 147 | 27 868 | 55 622 | 41 583 | 32 915 |
| Short-term debt | 1 | 609 | 713 | −66 | 34 |
| Total debt | 33 149 | 28 478 | 56 335 | 41 517 | 32 949 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Margrethe Gjeset | Chief Executive Officer | 0 companies |
| Nils Andre Williksen | Board of Directors | 0 companies |
| Nina Beate Williksen | Board of Directors | 0 companies |
| Anders Øien Paulsen | Board of Directors | 0 companies |
| Magnus Øien Paulsen | Chairman | 0 companies |