| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -8% |
| Net profit | NOK 450K | -76% |
| Total assets | NOK 64,8M | +13% |
| Equity | NOK 3,6M | +0% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | −250 | −186 | −171 | −77 | −83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −60 | −250 | −186 | −171 | −77 | −83 |
| Net financials | 1 987 | 2 215 | 3 932 | 3 589 | 2 492 | 659 |
| Profit before tax | 1 927 | 1 965 | 3 746 | 3 418 | 2 415 | 577 |
| Tax | −0 | 432 | 824 | 752 | 531 | 127 |
| Net profit | 1 927 | 1 533 | 2 922 | 2 666 | 1 884 | 450 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7 637 | 50 415 | 50 810 | 51 686 | 57 295 | 64 839 |
| Equity | 2 027 | 3 560 | 3 560 | 3 560 | 3 560 | 3 560 |
| Long-term debt | 5 549 | 39 000 | 37 440 | 37 208 | 44 295 | 50 025 |
| Short-term debt | 60 | 7 856 | 9 811 | 10 919 | 9 440 | 11 255 |
| Total debt | 5 610 | 46 856 | 47 251 | 48 127 | 53 736 | 61 280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellingard Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Myhre Larsen | Deputy Member | 0 companies |
| Pål Smith | Board of Directors | 0 companies |
| Lars-Petter Rinnan | Chairman | 0 companies |