| Revenue | NOK 11,4M | -7% |
| EBITDA | NOK 166K | +1986% |
| Net profit | NOK 57K | +186% |
| Total assets | NOK 2,9M | +0% |
| Equity | NOK 1,8M | +6% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 835 | 6 478 | 10 747 | 12 324 | 11 419 |
| Staff expenses | −3 561 | −2 811 | −4 961 | −6 642 | −5 754 |
| EBITDA | 489 | 744 | 477 | −9 | 166 |
| Depreciation & amort. | −55 | −63 | −66 | −76 | −89 |
| EBIT | 434 | 681 | 411 | −85 | 77 |
| Net financials | −0 | 0 | −1 | −1 | 7 |
| Profit before tax | 434 | 681 | 409 | −86 | 84 |
| Tax | 96 | 150 | 93 | −19 | 26 |
| Net profit | 339 | 531 | 316 | −67 | 57 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 140 | 2 271 | 2 968 | 2 908 | 2 901 |
| Equity | 943 | 1 474 | 1 521 | 1 664 | 1 757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 197 | 797 | 1 447 | 1 243 | 1 144 |
| Total debt | 1 197 | 797 | 1 447 | 1 243 | 1 144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nic Ruben Nikolaisen | Chief Executive Officer | 0 companies |
| Trond Roger Saksenvik | Board of Directors | 0 companies |
| Iver Vestersjø Nikolaisen | Board of Directors | 0 companies |
| Eduardo Rios | Board of Directors | 0 companies |
| Joseph Karim | Board of Directors | 0 companies |
| Mohsen Bahari | Board of Directors | 0 companies |
| Morten Josephson | Chairman | 0 companies |