| Revenue | NOK 504K | -49% |
| EBITDA | NOK -121K | -571% |
| Net profit | NOK -239K | -109% |
| Total assets | NOK 362K | -55% |
| Equity | NOK 280K | -46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 383 | 4 128 | 1 185 | 991 | 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −162 | 406 | 42 | −18 | −121 |
| Depreciation & amort. | −0 | −1 | −16 | −98 | −123 |
| EBIT | −162 | 404 | 26 | −116 | −244 |
| Net financials | 0 | −1 | −0 | 0 | 0 |
| Profit before tax | −162 | 403 | 26 | −116 | −244 |
| Tax | −0 | 57 | 6 | −2 | −4 |
| Net profit | −162 | 346 | 20 | −115 | −239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 487 | 736 | 810 | 813 | 362 |
| Equity | −132 | 614 | 634 | 520 | 280 |
| Long-term debt | 0 | 1 | 6 | 4 | 0 |
| Short-term debt | 620 | 121 | 170 | 289 | 82 |
| Total debt | 620 | 122 | 176 | 293 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordskaug Young As | Company | 28.3% | 28.3% | 2024 |
Beyer As | Company | 21.0% | 21.0% | 2024 |
Kjønniksen Holding As | Company | 18.0% | 18.0% | 2024 |
Ramm As | Company | 15.0% | 15.0% | 2024 |
Turn Up As | Company | 8.0% | 8.0% | 2024 |
Helgerød Holding As | Company | 5.5% | 5.5% | 2024 |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Beyer-Olsen | Chief Executive Officer | 0 companies |
| Christian Steen | Chief Executive Officer | 0 companies |
| Morten Ramm | Board of Directors | 0 companies |
| Pia Nordskaug | Chairman | 0 companies |
| Karoline Solberg Kjønniksen | Board of Directors | 0 companies |
| Håkon Mathias Thue | Board of Directors | 0 companies |
| Eivind Helgerød | Board of Directors | 0 companies |