Skip to content
Riskpilot
← Back to search
Sign in
Get full access
STIAN BRENDEN MASKINSERVICE AS
AS
Active
Org 923755918
Brennhaugvegen 104, 2663
Dovreskogen
Site preparation
· NACE 4312
Est. 2019
114 employees
Watchlist
Share
Norway
/
Companies
/
Site preparation
/
STIAN BRENDEN MASKINSERVICE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
91M
183M
274M
366M
169M
2020
172M
2021
306M
2022
318M
2023
299M
2024
EBITDA
NOK millions
0M
12M
24M
36M
48M
21M
2020
22M
2021
31M
2022
42M
2023
37M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
169 393
171 941
305 790
317 585
299 054
Staff expenses
−42 445
−39 787
−54 508
−64 386
−73 335
EBITDA
21 480
21 847
31 436
41 790
36 658
Depreciation & amort.
−16 922
−18 832
−20 598
−28 383
−20 666
EBIT
4 558
3 015
10 838
13 407
15 992
Net financials
−2 010
−1 981
−3 094
−8 000
−11 731
Profit before tax
2 548
1 034
7 745
5 407
4 261
Tax
65
228
1 704
1 192
936
Net profit
2 483
807
6 041
4 215
3 325
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
106 228
104 157
170 234
243 183
244 229
Equity
11 140
11 946
17 987
24 702
28 027
Long-term debt
61 126
45 440
78 266
143 348
147 633
Short-term debt
33 963
46 771
73 981
75 133
68 569
Total debt
95 088
92 211
152 247
218 481
216 202
Financial ratios
5-year trend
EBITDA margin
12.3%
This company
15.8%
Market median
-22% vs market
2020
2024
Equity ratio
11.5%
This company
38.2%
Market median
-70% vs market
2020
2024
Return on equity
11.9%
This company
18.4%
Market median
+35% vs market
2020
2024
Net profit margin
1.1%
This company
8.1%
Market median
-86% vs market
2020
2024
Asset turnover
1.22×
This company
1.12×
Market median
+9% vs market
2020
2024
Debt / equity
7.71×
This company
0.62×
Market median
-1144% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2019-10-15 – 2020-12-31
View
PDF
More on STIAN BRENDEN MASKINSERVICE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot