| Revenue | NOK 17,4M | -8% |
| EBITDA | NOK 430K | -69% |
| Net profit | NOK -76K | -116% |
| Total assets | NOK 4,7M | -16% |
| Equity | NOK 1,3M | -5% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 494 | 2 766 | 2 268 | 19 014 | 17 423 |
| Staff expenses | −269 | −1 401 | −1 128 | −13 398 | −10 753 |
| EBITDA | 126 | 141 | 496 | 1 375 | 430 |
| Depreciation & amort. | −0 | −20 | −20 | −702 | −602 |
| EBIT | 126 | 121 | 476 | 673 | −171 |
| Net financials | 0 | 9 | −1 | −51 | 75 |
| Profit before tax | 126 | 130 | 475 | 622 | −96 |
| Tax | 26 | 41 | 107 | 131 | −20 |
| Net profit | 99 | 89 | 369 | 492 | −76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 397 | 1 363 | 965 | 5 570 | 4 671 |
| Equity | 124 | 212 | 147 | 1 400 | 1 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 1 151 | 817 | 4 170 | 3 347 |
| Total debt | 273 | 1 151 | 817 | 4 170 | 3 347 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.09% | 56.09% | 2024 | |
| Company | 43.91% | 43.91% | 2024 | |
| Company | 5.99% | 5.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Floberghagen | Chief Executive Officer | 0 companies |
| Lene Møllerbakken | Chief Executive Officer | 0 companies |
| Lars Gøbel | Board of Directors | 0 companies |
| Christian Amundsen | Chairman | 0 companies |
| Frode Kølner | Board of Directors | 0 companies |
| Ida Kristin Engebretsen Libekk | Board of Directors | 0 companies |
| Robert Lier Henden | Chairman | 0 companies |
| Mona Kristin Haagensen | Chairman | 0 companies |
| Lars Gunnar Lilleklev | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |