| Revenue | NOK 55,5M | +5% |
| EBITDA | NOK 716K | -70% |
| Net profit | NOK 297K | -83% |
| Total assets | NOK 7,3M | -18% |
| Equity | NOK 472K | -75% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 205 | 43 987 | 47 513 | 52 986 | 55 465 |
| Staff expenses | −2 798 | −4 944 | −5 407 | −6 539 | −8 669 |
| EBITDA | 2 366 | 2 780 | 2 811 | 2 424 | 716 |
| Depreciation & amort. | −95 | −95 | −142 | −189 | −288 |
| EBIT | 2 271 | 2 685 | 2 669 | 2 235 | 428 |
| Net financials | −9 | −20 | 3 | −36 | −29 |
| Profit before tax | 2 262 | 2 665 | 2 673 | 2 199 | 399 |
| Tax | 494 | 585 | 579 | 483 | 101 |
| Net profit | 1 768 | 2 080 | 2 093 | 1 716 | 297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 666 | 7 394 | 7 954 | 8 875 | 7 253 |
| Equity | 1 953 | 2 283 | 2 108 | 1 924 | 472 |
| Long-term debt | 400 | 312 | 544 | 384 | 817 |
| Short-term debt | 3 313 | 4 799 | 5 302 | 6 566 | 5 964 |
| Total debt | 3 713 | 5 111 | 5 846 | 6 951 | 6 781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Saeed Simen Hozori | Chief Executive Officer | 0 companies |
| Marius Moland Rui | Chief Executive Officer | 0 companies |
| Ronald Karlsen-Lilleberg | Chairman | 0 companies |
| Marius Klokkerud Rui | Board of Directors | 0 companies |