| Revenue | NOK 214M | +8% |
| EBITDA | NOK 11,3M | +15% |
| Net profit | NOK 19,8M | +86% |
| Total assets | NOK 158M | -4% |
| Equity | NOK 38,3M | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 599 | 196 027 | 223 896 | 230 750 | 220 840 | 204 172 | 202 107 | 198 712 | 195 287 | 173 749 | 167 305 | 165 454 | 151 903 | 163 146 | 195 138 | 197 384 | 213 982 |
| Staff expenses | −8 965 | −8 058 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −205 | −217 | −205 | −204 | −0 | −0 | −0 | −0 |
| EBITDA | 19 122 | 17 795 | 15 528 | 18 329 | 18 664 | 15 946 | 16 804 | 17 359 | 17 410 | 17 338 | 16 826 | 14 349 | 9 930 | 12 296 | 16 684 | 9 834 | 11 342 |
| Depreciation & amort. | −148 | −301 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 974 | 17 494 | 15 528 | 18 329 | 18 664 | 15 946 | 16 804 | 17 359 | 17 410 | 17 338 | 16 826 | 14 349 | 9 930 | 12 296 | 16 684 | 9 834 | 11 342 |
| Net financials | 23 607 | 3 609 | 7 027 | 9 880 | 5 096 | 4 652 | 4 878 | 1 832 | 1 141 | 2 285 | 7 127 | 7 306 | 6 088 | 32 971 | −1 434 | 4 012 | 14 073 |
| Profit before tax | 22 189 | 18 497 | 21 525 | 25 763 | 23 759 | 20 598 | 21 682 | 19 191 | 18 551 | 19 623 | 23 953 | 21 654 | 16 018 | 45 267 | 15 250 | 13 845 | 25 415 |
| Tax | 19 484 | 5 456 | 4 685 | 5 830 | 6 650 | 5 837 | 5 865 | 5 289 | 4 861 | 4 767 | 5 539 | 4 767 | 3 525 | 8 159 | 4 019 | 3 204 | 5 592 |
| Net profit | 2 705 | 13 041 | 16 839 | 19 933 | 17 110 | 14 761 | 15 818 | 13 902 | 13 689 | 14 856 | 18 414 | 16 887 | 12 493 | 37 108 | 11 231 | 10 641 | 19 823 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 994 | 92 106 | 116 347 | 139 201 | 110 254 | 117 347 | 114 228 | 168 842 | 178 827 | 173 448 | 180 431 | 162 286 | 165 502 | 187 344 | 159 231 | 164 557 | 157 969 |
| Equity | 144 016 | 72 613 | 77 359 | 72 042 | 62 167 | 63 054 | 64 185 | 21 611 | 26 414 | 32 399 | 28 745 | 28 591 | 34 378 | 38 479 | 31 535 | 29 271 | 38 319 |
| Long-term debt | −1 922 | −2 003 | −1 271 | −1 271 | 8 405 | 13 867 | 9 361 | 91 922 | 98 144 | 90 046 | 93 525 | 88 933 | 94 230 | 84 745 | 76 006 | 84 185 | 72 278 |
| Short-term debt | 51 510 | 14 107 | 32 194 | 58 365 | 38 411 | 39 155 | 39 699 | 54 328 | 53 357 | 50 056 | 57 276 | 43 877 | 36 034 | 64 120 | 51 689 | 51 100 | 47 372 |
| Total debt | 250 056 | 17 490 | 37 717 | 65 889 | 46 816 | 53 022 | 49 061 | 146 250 | 151 501 | 140 102 | 150 801 | 132 810 | 130 264 | 148 865 | 127 696 | 135 285 | 119 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2021 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Mineral As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Steinsvik | Deputy Member | 0 companies |
| Kristin Steinsvik | Deputy Member | 0 companies |
| Stein Sturla Steinsvik | Chief Executive Officer | 0 companies |
| Iben Anne-Marta Steinsvik | Board of Directors | 0 companies |
| Anne Tone Steinsvik | Board of Directors | 0 companies |
| Kyrre Olaf Johansen | Chairman | 0 companies |
| Arild Mathisen | Chairman | 0 companies |