| Revenue | NOK 3,3M | +2% |
| EBITDA | NOK 1,4M | +65% |
| Net profit | NOK 827K | +147% |
| Total assets | NOK 10,2M | +6% |
| Equity | NOK 6,8M | +14% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 927 | 3 281 | 3 372 | 3 499 | 1 515 | 2 754 | 3 237 | 2 521 | 2 564 | 2 777 | 3 219 | 3 277 |
| Staff expenses | −688 | −778 | −382 | −600 | −480 | −473 | −702 | −1 262 | −1 416 | −1 191 | −1 498 | −1 506 |
| EBITDA | 1 830 | 1 913 | 2 548 | 2 077 | −2 786 | 1 583 | 2 038 | 950 | 629 | 1 141 | 877 | 1 446 |
| Depreciation & amort. | −301 | −301 | −301 | −301 | −303 | −458 | −425 | −434 | −445 | −445 | −446 | −463 |
| EBIT | 1 529 | 1 612 | 2 247 | 1 776 | −3 089 | 1 125 | 1 613 | 516 | 184 | 697 | 431 | 983 |
| Net financials | 51 | 85 | 39 | 22 | −42 | −206 | −185 | −125 | −89 | −83 | −2 | 78 |
| Profit before tax | 1 580 | 1 697 | 2 286 | 1 798 | −3 131 | 919 | 1 428 | 391 | 95 | 613 | 429 | 1 061 |
| Tax | 402 | 458 | 542 | 414 | −755 | 198 | 314 | 86 | 21 | 135 | 95 | 234 |
| Net profit | 1 179 | 1 239 | 1 744 | 1 384 | −2 376 | 721 | 1 114 | 305 | 74 | 478 | 334 | 827 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 461 | 8 504 | 9 000 | 7 901 | 13 347 | 12 042 | 14 170 | 13 652 | 12 827 | 10 142 | 9 587 | 10 200 |
| Equity | 4 138 | 4 063 | 4 018 | 5 403 | 3 027 | 3 748 | 4 862 | 5 167 | 5 241 | 5 666 | 6 001 | 6 828 |
| Long-term debt | 1 103 | 1 058 | 936 | 856 | 7 601 | 7 590 | 7 071 | 6 324 | 5 459 | 2 084 | 582 | 530 |
| Short-term debt | 3 220 | 3 384 | 4 045 | 1 642 | 2 719 | 703 | 2 237 | 2 161 | 2 127 | 2 392 | 3 005 | 2 842 |
| Total debt | 4 323 | 4 441 | 4 981 | 2 498 | 10 320 | 8 293 | 9 308 | 8 485 | 7 586 | 4 476 | 3 586 | 3 373 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alhambra Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Albjerk | Chairman | 0 companies |
| Harald Hamran | Board of Directors | 0 companies |