| Revenue | NOK 4,6M | +13% |
| EBITDA | NOK 129K | -57% |
| Net profit | NOK 36K | -81% |
| Total assets | NOK 1,2M | +28% |
| Equity | NOK 30K | -23% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 893 | 3 508 | 4 057 | 4 583 |
| Staff expenses | −489 | −1 692 | −1 844 | −2 023 |
| EBITDA | −152 | 200 | 299 | 129 |
| Depreciation & amort. | −8 | −50 | −50 | −50 |
| EBIT | −161 | 151 | 249 | 79 |
| Net financials | −0 | −4 | −0 | −32 |
| Profit before tax | −161 | 147 | 249 | 47 |
| Tax | −0 | −0 | 52 | 10 |
| Net profit | −161 | 147 | 197 | 36 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 626 | 589 | 926 | 1 189 |
| Equity | −131 | 16 | 39 | 30 |
| Long-term debt | 0 | 0 | 3 | 0 |
| Short-term debt | 757 | 573 | 883 | 1 159 |
| Total debt | 757 | 573 | 886 | 1 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÅM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sasiwimon Srion Robertsen | Chief Executive Officer | 0 companies |
| Åriell Madelen Stoilov Håbu-Haraldsen | Chief Executive Officer | 0 companies |
| Sven Hars | Chairman | 0 companies |
| Arild Mangor Samuelsen | Chairman | 0 companies |
| Per Olaf Roer | Board of Directors | 0 companies |
| Dainius Okunevas | Chairman | 0 companies |