| Revenue | NOK 39K | -44% |
| EBITDA | NOK 28K | +199% |
| Net profit | NOK -181K | +20% |
| Total assets | NOK 77K | +3% |
| Equity | NOK -3,4M | -6% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 43 | 60 | 68 | 39 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −1 065 | −869 | −753 | −29 | 28 |
| Depreciation & amort. | −0 | −34 | −48 | −48 | −15 | −7 |
| EBIT | −6 | −1 099 | −917 | −801 | −44 | 22 |
| Net financials | 0 | −24 | −36 | −132 | −182 | −203 |
| Profit before tax | −6 | −1 123 | −954 | −933 | −226 | −181 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −1 123 | −954 | −933 | −226 | −181 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 21 | 466 | 154 | 140 | 75 | 77 |
| Equity | 13 | −1 110 | −2 064 | −2 997 | −3 223 | −3 405 |
| Long-term debt | 0 | 1 500 | 2 100 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 8 | 75 | 118 | 137 | 298 | 482 |
| Total debt | 8 | 1 575 | 2 218 | 3 137 | 3 298 | 3 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biolink Group As | Company | 51.0% | 51.0% | 2024 |
Oracow Inc. | Company | 49.0% | 49.0% | 2023 |
Dorothee Goldman | Company | 36.3% | 36.3% | 2024 |
Craig Laramee | Company | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Larsen | Chief Executive Officer | 0 companies |
| Svein Ove Føyen | Board of Directors | 0 companies |
| Kåre Svaboe | Board of Directors | 0 companies |
| Sjur Svaboe | Chairman | 0 companies |
| Linn Kathrine Høiland Sagerup | Board of Directors | 0 companies |
| Torleiv Bilstad | Board of Directors | 0 companies |