| Revenue | NOK 223K | -46% |
| EBITDA | NOK -11,4M | +23% |
| Net profit | NOK -15,5M | +12% |
| Total assets | NOK 26,1M | +6% |
| Equity | NOK -10,6M | -91% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 245 | 79 | 50 | 409 | 223 |
| Staff expenses | −152 | −2 910 | −9 908 | −8 495 | −5 631 |
| EBITDA | −96 | −6 215 | −14 870 | −14 735 | −11 398 |
| Depreciation & amort. | −0 | −137 | −821 | −1 008 | −1 008 |
| EBIT | −96 | −6 352 | −15 692 | −15 743 | −12 406 |
| Net financials | −20 | −184 | −515 | −1 861 | −3 143 |
| Profit before tax | −117 | −6 536 | −16 207 | −17 604 | −15 549 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −117 | −6 536 | −16 207 | −17 604 | −15 549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 153 | 13 308 | 19 226 | 24 534 | 26 113 |
| Equity | −99 | 5 316 | 3 847 | −5 555 | −10 597 |
| Long-term debt | 0 | 5 500 | 5 500 | 5 235 | 5 326 |
| Short-term debt | 1 252 | 2 493 | 9 880 | 24 854 | 31 384 |
| Total debt | 1 252 | 7 993 | 15 380 | 30 089 | 36 710 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 43.64% | 43.64% | 2024 | |
| Company | 21.8% | 21.8% | 2024 | |
| Company | 8.74% | 8.74% | 2024 | |
Teako Minerals Corp. | Company | 4.8% | 4.8% | 2024 |
| Company | 3.12% | 3.12% | 2024 | |
| Company | 1.68% | 1.68% | 2024 | |
| Company | 1.56% | 1.56% | 2024 | |
| Company | 1.53% | 1.53% | 2024 | |
| Company | 1.44% | 1.44% | 2024 | |
| Company | 1.35% | 1.35% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frida Klæbo Vonstad | Chief Executive Officer | 0 companies |
| Hilde Birgitte Rønningsen | Board of Directors | 0 companies |
| Gro Eirin Dyrnes | Board of Directors | 0 companies |
| Trygve Jacobsen | Chairman | 0 companies |
| Geir Tore Klæbo | Board of Directors | 0 companies |
| Oddmund Edvard Åsen | Board of Directors | 0 companies |
| Tor Arne Myhre | Board of Directors | 0 companies |