| Revenue | NOK 128K | -68% |
| EBITDA | NOK -1,9M | +15% |
| Net profit | NOK -2,5M | -33% |
| Total assets | NOK 4,3M | -7% |
| Equity | NOK 1,7M | -52% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 958 | 879 | 301 | 393 | 128 |
| Staff expenses | −179 | −914 | −1 435 | −1 534 | −987 |
| EBITDA | −115 | −1 043 | −2 286 | −2 233 | −1 894 |
| Depreciation & amort. | −12 | −13 | −24 | −181 | −619 |
| EBIT | −127 | −1 056 | −2 309 | −2 413 | −2 513 |
| Net financials | 0 | 1 | −7 | −27 | −10 |
| Profit before tax | −127 | −1 055 | −2 316 | −2 440 | −2 524 |
| Tax | −0 | −0 | −781 | −537 | −0 |
| Net profit | −127 | −1 055 | −1 535 | −1 904 | −2 524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 548 | 965 | 3 655 | 4 578 | 4 278 |
| Equity | 12 | 757 | 442 | 3 539 | 1 697 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 000 |
| Short-term debt | 536 | 209 | 3 213 | 1 039 | 581 |
| Total debt | 536 | 209 | 3 213 | 1 039 | 2 581 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellen As | Company | 63.7% | 63.7% | 2024 |
Dbj Invest As | Company | 11.1% | 11.1% | 2024 |
Navesta As | Company | 10.4% | 10.4% | 2024 |
Ewr Holding As | Company | 9.1% | 9.1% | 2024 |
Claymore As | Company | 3.5% | 3.5% | 2024 |
Kupa As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Edvard Årnes | Board of Directors | 0 companies |
| Christian Heiberg | Board of Directors | 0 companies |
| Dag Bertil Jansson | Board of Directors | 0 companies |
| Jan Sandtrø | Chairman | 0 companies |
| Trygve Jacobsen | Chairman | 0 companies |
| Dagfinn Reinertsen | Board of Directors | 0 companies |
| Ellen-Merethe Høgsæt | Chairman | 0 companies |