| Revenue | NOK 9,9M | +13% |
| EBITDA | NOK -197K | -115% |
| Net profit | NOK -317K | -128% |
| Total assets | NOK 5,1M | -6% |
| Equity | NOK 1,8M | -15% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 388 | 2 076 | 4 134 | 5 843 | 8 745 | 9 916 |
| Staff expenses | −351 | −1 810 | −2 771 | −3 796 | −4 286 | −5 717 |
| EBITDA | 14 | 87 | 427 | 647 | 1 284 | −197 |
| Depreciation & amort. | −0 | −14 | −74 | −108 | −111 | −139 |
| EBIT | 14 | 73 | 353 | 538 | 1 174 | −336 |
| Net financials | 0 | −1 | 1 | −1 | 8 | 19 |
| Profit before tax | 14 | 73 | 354 | 537 | 1 182 | −317 |
| Tax | 2 | 16 | 35 | −11 | 59 | −0 |
| Net profit | 12 | 57 | 319 | 548 | 1 123 | −317 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 324 | 1 172 | 1 728 | 3 625 | 5 442 | 5 109 |
| Equity | 37 | 93 | 412 | 960 | 2 083 | 1 765 |
| Long-term debt | 0 | 518 | 829 | 562 | 562 | 0 |
| Short-term debt | 287 | 561 | 487 | 2 103 | 2 797 | 3 344 |
| Total debt | 287 | 1 079 | 1 316 | 2 665 | 3 359 | 3 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norgren Tech As | Company | 28.3% | 28.3% | 2022 |
Sturetech As | Company | 28.3% | 28.3% | 2022 |
Next Ocean As | Company | 28.3% | 28.3% | 2022 |
Ingeniør Mo-Bjørkelund As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Olav Fossum | Chief Executive Officer | 0 companies |
| Petter Norgren-Aamot | Board of Directors | 0 companies |
| Petter Norgren | Board of Directors | 0 companies |
| Tore Mo-Bjørkelund | Board of Directors | 0 companies |
| Bjørn Anders Fossum | Chairman | 0 companies |
| Øystein Sture | Board of Directors | 0 companies |