| Revenue | NOK 457K | — |
| EBITDA | NOK -8,2M | -247% |
| Net profit | NOK -6,5M | -259% |
| Total assets | NOK 37,9M | -5% |
| Equity | NOK 10,1M | -39% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 263 | 336 | 93 | 0 | 457 |
| Staff expenses | −165 | −670 | −203 | −163 | −0 | −2 210 |
| EBITDA | −182 | −5 761 | −482 | −1 330 | −2 374 | −8 230 |
| Depreciation & amort. | −0 | −0 | −3 | −35 | −85 | −85 |
| EBIT | −182 | −5 761 | −485 | −1 365 | −2 459 | −8 314 |
| Net financials | 0 | 7 | −13 | −17 | −37 | −76 |
| Profit before tax | −182 | −5 754 | −498 | −1 382 | −2 496 | −8 391 |
| Tax | −40 | −1 500 | −110 | −1 031 | −698 | −1 937 |
| Net profit | −142 | −4 254 | −389 | −351 | −1 798 | −6 454 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 301 | 7 906 | 12 356 | 28 518 | 39 738 | 37 904 |
| Equity | −112 | 2 634 | 2 246 | 12 395 | 16 597 | 10 143 |
| Long-term debt | 350 | 4 551 | 8 893 | 3 662 | 5 536 | 15 357 |
| Short-term debt | 62 | 721 | 1 216 | 12 461 | 17 605 | 12 405 |
| Total debt | 412 | 5 272 | 10 110 | 16 123 | 23 141 | 27 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Elektro Optikk As | Company | 39.1% | 39.1% | 2024 |
Walia As | Company | 33.8% | 33.8% | 2024 |
Investinor Nord-Norge As | Company | 13.1% | 13.1% | 2024 |
Ivel As | Company | 11.3% | 11.3% | 2024 |
Norinnova As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Kristian Hagene | Chief Executive Officer | 0 companies |
| Jan Alan Alfheim | Chief Executive Officer | 0 companies |
| Erik Rosen | Board of Directors | 0 companies |
| Øystein Ivar Helle | Board of Directors | 0 companies |
| Balpreet Singh Ahluwalia | Chairman | 0 companies |