| Revenue | NOK 94,4M | -1% |
| EBITDA | NOK 2M | -18% |
| Net profit | NOK 1,8M | -13% |
| Total assets | NOK 25,8M | +10% |
| Equity | NOK 7,9M | -29% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 60 | 29 105 | 54 709 | 79 943 | 95 355 | 94 446 |
| Staff expenses | −0 | −9 486 | −11 395 | −14 658 | −16 366 | −17 332 |
| EBITDA | −282 | −2 666 | 2 491 | 2 623 | 2 462 | 2 010 |
| Depreciation & amort. | −0 | −81 | −91 | −95 | −96 | −153 |
| EBIT | −282 | −2 747 | 2 400 | 2 527 | 2 366 | 1 858 |
| Net financials | 0 | 1 | 2 | 15 | 334 | 527 |
| Profit before tax | −282 | −2 747 | 2 402 | 2 542 | 2 700 | 2 384 |
| Tax | −0 | −0 | −0 | 484 | 642 | 584 |
| Net profit | −282 | −2 747 | 2 402 | 2 058 | 2 058 | 1 801 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 201 | 10 869 | 14 884 | 20 541 | 23 464 | 25 831 |
| Equity | −182 | 4 771 | 7 745 | 7 745 | 11 120 | 7 921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 6 098 | 7 139 | 12 796 | 12 343 | 17 909 |
| Total debt | 384 | 6 098 | 7 139 | 12 796 | 12 343 | 17 909 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandvik Invest As | Company | 15.6% | 15.6% | 2024 |
Stian Bakke As | Company | 15.0% | 15.0% | 2024 |
Mobility As | Company | 9.0% | 9.0% | 2024 |
Ferdigattest Byggesak As | Company | 7.8% | 7.8% | 2024 |
Dovran Holding As | Company | 7.8% | 7.8% | 2024 |
Lacesso As | Company | 7.0% | 7.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Aasland As | Company | 4.2% | 4.2% | 2024 |
Durimente As | Company | 2.6% | 2.6% | 2024 |
Graff Media As | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Sandvik Johansen | Board of Directors | 0 companies |
| Stian Bakke | Chairman | 0 companies |
| Ronny Aasland | Board of Directors | 0 companies |
| Christopher Kaurin Nordby | Board of Directors | 0 companies |
| Hans Petter Dovran | Board of Directors | 0 companies |