| Revenue | NOK 89,4M | +22% |
| EBITDA | NOK 22,1M | -23% |
| Net profit | NOK 9,5M | +3% |
| Total assets | NOK 64,2M | -24% |
| Equity | NOK 18,2M | -27% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 42 728 | 34 592 | 52 610 | 73 183 | 89 359 |
| Staff expenses | −0 | −3 842 | −4 112 | −6 185 | −10 013 | −11 684 |
| EBITDA | 0 | 13 126 | 9 162 | 18 696 | 28 600 | 22 134 |
| Depreciation & amort. | −0 | −2 262 | −4 827 | −8 476 | −14 045 | −9 636 |
| EBIT | 0 | 10 864 | 4 335 | 10 220 | 14 555 | 12 498 |
| Net financials | 0 | −140 | −806 | −1 254 | −2 702 | −1 267 |
| Profit before tax | 0 | 10 724 | 3 529 | 8 966 | 11 853 | 11 231 |
| Tax | −0 | 2 633 | 665 | 1 990 | 2 614 | 1 745 |
| Net profit | 0 | 8 092 | 2 865 | 6 976 | 9 239 | 9 486 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 27 317 | 45 850 | 53 773 | 84 032 | 64 190 |
| Equity | 30 | 8 465 | 10 889 | 15 865 | 25 104 | 18 249 |
| Long-term debt | 0 | 6 368 | 25 659 | 23 048 | 50 233 | 12 155 |
| Short-term debt | 0 | 12 485 | 9 302 | 14 859 | 8 694 | 33 786 |
| Total debt | 0 | 18 852 | 34 961 | 37 907 | 58 927 | 45 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evx Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Vatland | Chief Executive Officer | 0 companies |
| Leif Johan Flornes | Chief Executive Officer | 0 companies |
| Bjørn Tore Lien | Board of Directors | 0 companies |
| Kenneth Thunheim | Board of Directors | 0 companies |
| Thomas Aunvik | Chairman | 0 companies |
| Kjetil Storhaug Njærheim | Chairman | 0 companies |