| Revenue | NOK 148K | — |
| EBITDA | NOK -8,3M | +24% |
| Net profit | NOK -53,1M | -211% |
| Total assets | NOK 179K | -99% |
| Equity | NOK -95,3M | -126% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 60 | 60 | 0 | 0 | 0 | 148 |
| Staff expenses | −336 | −4 779 | −5 274 | −6 206 | −5 965 | −5 938 |
| EBITDA | −1 984 | −2 828 | −9 801 | −12 261 | −10 934 | −8 321 |
| Depreciation & amort. | −0 | −0 | −0 | −54 | −0 | −9 175 |
| EBIT | −1 984 | −2 828 | −9 801 | −12 315 | −10 934 | −17 497 |
| Net financials | −2 | 187 | −1 362 | −3 875 | −6 164 | −35 644 |
| Profit before tax | −1 986 | −2 641 | −11 163 | −16 190 | −17 098 | −53 141 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 986 | −2 641 | −11 163 | −16 190 | −17 098 | −53 141 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 813 | 13 836 | 16 783 | 23 528 | 27 266 | 179 |
| Equity | −1 962 | 2 313 | −8 850 | −25 040 | −42 138 | −95 278 |
| Long-term debt | 2 470 | 7 826 | 21 428 | 43 872 | 62 594 | 90 101 |
| Short-term debt | 305 | 3 697 | 4 205 | 4 695 | 6 809 | 5 356 |
| Total debt | 2 774 | 11 523 | 25 633 | 48 568 | 69 404 | 95 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2020 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evas Tel Fzllc | Company | 59.5% | 59.5% | 2024 |
| Individual | 59.5% | 59.5% | 2022 | |
Tky As | Company | 18.0% | 18.0% | 2024 |
Norsense As | Company | 18.0% | 18.0% | 2024 |
| Individual | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Göran Olsson | Deputy Member | 0 companies |
| Sverre Horntvedt | Chief Executive Officer | 0 companies |
| Terje Kvisterøy | Board of Directors | 0 companies |
| George Ezzat Attalla Abadir | Chairman | 0 companies |