| Revenue | NOK 11,5M | +3% |
| EBITDA | NOK 2,5M | -27% |
| Net profit | NOK 1,7M | -37% |
| Total assets | NOK 7M | -2% |
| Equity | NOK 2,7M | +35% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 490 | 5 046 | 6 848 | 11 102 | 11 463 |
| Staff expenses | −397 | −436 | −2 567 | −4 819 | −5 672 |
| EBITDA | 645 | 339 | 194 | 3 385 | 2 459 |
| Depreciation & amort. | −0 | −2 | −14 | −103 | −342 |
| EBIT | 645 | 337 | 180 | 3 282 | 2 117 |
| Net financials | 2 | −17 | −28 | −15 | 69 |
| Profit before tax | 647 | 320 | 152 | 3 267 | 2 186 |
| Tax | 162 | 199 | −0 | 602 | 496 |
| Net profit | 485 | 120 | 152 | 2 666 | 1 690 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 377 | 1 793 | 2 449 | 7 098 | 6 990 |
| Equity | 51 | 173 | 325 | 1 990 | 2 681 |
| Long-term debt | 0 | 35 | 0 | 2 001 | 767 |
| Short-term debt | 1 325 | 1 585 | 2 125 | 3 107 | 3 543 |
| Total debt | 1 325 | 1 620 | 2 125 | 5 108 | 4 310 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LØ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
OO Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2022 | |
| Company | 35% | 35% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Øien Stene | Chief Executive Officer | 0 companies |
| Otto Olsen | Chief Executive Officer | 0 companies |
| Otto Lundstad Olsen | Chairman | 0 companies |
| Vivi-Ann Brorson | Chairman | 0 companies |
| Geir Inge Jensen | Board of Directors | 0 companies |
| Olav Andreas Hegna | Board of Directors | 0 companies |